1. Adjust Expenses & Buy Assets ➔ 2. Advance +1 Year
Net Monthly Cash Flow: (Active + Passive - Expenses) = +$530/mo net surplus added to cash balance every year.
Cash-Flow Asset Marketplace
Deploy available cash into assets. Balance safe yield vs growth & volatility!
Lifestyle Creep & Expense Adjustments
Upgrading lifestyle raises expenses but increases Life Joy!
Crossover Point Race
Year 0Asset Holdings 0 Assets
What the Passive Income Engine is for
Passive income is usually sold as a single idea, as though a dividend fund and a rental condo and an online business were the same thing in different clothes. They are not. This tool makes you build an income stream out of six of them and then live on it, so that the differences — in yield, in effort, in how badly each one can go wrong — become something you have felt rather than read.
How it works
You allocate capital across six sources: a dividend ETF, treasury bonds, a rental condo, a REIT index, an online business and bitcoin. Each pays a different yield, and each carries a different amount of the thing the word "passive" quietly omits — the rental needs a tenant found and a boiler fixed, the online business needs someone to run it, and neither of them pays while you are ill.
The other half is the spending side. You set your housing, transport and dining choices, and the tool tracks a Life Joy meter alongside your income. This is the part most passive-income content leaves out: the target is not a number, it is covering a life you would actually want to live. Cutting your lifestyle to the bone makes the income target trivially easy and the result worthless, and the meter is there to make that trade explicit rather than letting you quietly optimize your way into a life you would hate.
What it assumes
- Yields are steady averages. Dividends get cut, tenants leave, and an online business can lose most of its revenue to a single change in someone else's algorithm.
- The rental figure is rent, not profit. Real property costs you management, maintenance, insurance, taxes and the months it sits empty — commonly a third of the headline number.
- Income is shown before tax, and passive income is often taxed less favorably than the salary it is meant to replace.
- Bitcoin produces no income at all. It is in the list because people hold it expecting one, and seeing a large allocation contribute nothing to the monthly figure is the point.
Nothing here is a recommendation to hold any of these six assets. They are in the tool because they behave differently from each other, which is what makes the comparison teach anything.
A worked example
Put everything into the dividend ETF and the monthly income is modest, entirely hands-off, and arrives whether or not you get out of bed. Move half into the rental condo and the income jumps — and you have quietly acquired a part-time job, an illiquid asset, and a single tenant whose departure removes a large share of your income at once.
Now cover the same monthly target while keeping Life Joy high. The cheapest housing option makes the target reachable with far less capital and costs you something the income was supposed to buy. There is no arrangement that maximizes income, minimizes effort and preserves the life at the same time — and finding out where you personally want to sit in that triangle is worth more than any single yield figure the tool prints.
Common questions
- Is any of this actually passive?
- Two of the six are: the dividend ETF and the treasury bonds. The REIT index is close. The rental and the online business are businesses, and the simulator is at its most useful when it shows you how much of your income depends on ones that need you.
- Why is spending part of an income tool?
- Because the finish line is defined by it. Lowering your monthly costs by 300 is worth the same as finding 90,000 of capital paying 4%, and one of those is available this month.
- Should I diversify across all six?
- That is not a question a simulator can answer for you, and spreading capital across things you do not understand is not diversification. What the tool can show is how much a single source dominating your income changes what one piece of bad luck does to you.